County Profile for Bremer - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,474,801 Total Charges 97,379,573
Fixed Assets 35,774,696 Contract Allowance 38,520,380
Other Assets 13,999,275 Operating Revenue 58,859,193
Total Assets 69,248,772 Operating Expenses 60,878,755
Current Liabilities 5,831,579 Operating Margin -2,019,562
Long Term Liabilities 25,961,095 Other Income 3,809,633
Total Equity 37,456,098 Other Expense 1,749,737
Total Liabilities and Equity 69,248,772 Net Profit or Loss 40,334

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,574 Revenue per Bed $1,548,926 Revenue per Person $58,859,193
Net Margin per Discharge ($2,387) Net Margin per Bed ($53,146) Net Margin per Person ($2,019,562)
Net Profit per Discharge $48 Net Profit per Bed $1,061 Net Profit per Person $40,334
Net Fixed Assets per Discharge $42,287 Net Fixed Assets per Bed $941,439 Net Fixed Assets per Bed $35,774,696
Long Term Debt per Discharge $30,687 Long Term Debt per Bed $683,187 Long Term Debt per Person $25,961,095
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,408 Net Fixed Assets 1,064 Population Estimate 1,151
Total Revenue 1,182 Long Term Liabilities 893 Total Patient Discharges 1,659
Net Margin 2,238 Total Patient Beds 1,543
Net Profit or Loss 1,657

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,752,714 4,412,375 1.9837
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 507,818 689,352 0.7367
44 Skilled Nursing Care 0 0
50 Operating Room 3,724,486 10,046,043 0.3707
51 Recovery Room 0 0
52 Labor and Delivery Room 160,296 484,320 0.3310

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,151,702 13 Nursing Administration 582,233
02,03 Captial Related - Movable Equipment 1,454,800 14 Central Services and Supply 13,147
04 Employee Benefits 6,708,185 15 Pharmacy 0
05 Administrative and General 7,984,674 16 Medical Records and Medical Library 686,146
06 Maintenance and Repairs 135,084 17 Social Services 50,621
07 Operation of Plant 1,707,451 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 931,728 19 Non Physician Anesthetist 171,783
10,11 Dietary and Cafeteria 715,243 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,292,797

County Profile for Bremer - 2014